PZU Annual Report 2015
Published on PZU Annual Report 2015 (http://raportroczny2015.pzu.pl)

Home > Statement of changes in consolidated equity

Statement of changes in consolidated equity [1]

Statement of changes in consolidated equityNoteShare capitalEquity attributable to owners of the parent entityNon-controlling interestTotal equity
   Other reservesUnappropriated resultTotal  
   Treasury sharesSupplementary capitalRevaluation reserveOther reserve capitalActuarial gains and losses from remeasurements of defined benefit liabilitiesExchange differences from translationRetained earningsNet profit   
Note   42.1 [2]   42.2.1 [3] 42.2.2 [3]     42.2.3 [3]       2.3 [4]  
Balance as at 1 January 2015   86,352 (110) 9,678,921 248,543 66 (6,179) (35,450) 3,194,193 - 13,166,336 1,292 13,167,628
Measurement of available-for-sale financial instruments   -   - 2,492 - - - - - 2,492 - 2,492
Other comprehensive income of entities measured using the equity method 34 [5] -   - 871 - 45 1 - - 917 - 917
Exchange differences from translation   -   - - - - (6,559) - - (6,559) (15) (6,574)
Actuarial gains and losses from remeasurements of defined benefit liabilities 44 [6] -   - - - 1,730 - - - 1,730 - 1,730
Property reclassified from property, plant and equipment to investment property   -   - 7,201 - - - - - 7,201 - 7,201
Total other net comprehensive income   -   - 10,564 - 1,775 (6,558) - - 5,781 (15) 5,766
Net profit (loss)   -   - - - - - - 2,342,355 2,342,355 (159) 2,342,196
Total comprehensive income   -   - 10,564 - 1,775 (6,558) - 2,342,355 2,348,136 (174) 2,347,962
Other changes, including:   - 110 268,371 (18,430) (44) - 28 (2,840,788) - (2,590,753) 2,254,070 (336,683)
Profit appropriation 42.1.1 [2] -   248,262 - (44) - - (2,838,771) - (2,590,553) - (2,590,553)
Changes in PZU Group’s composition and transactions with non-controlling interest 2.4.6.1 [7] -   (388) - - - 28 - - (360) 2,254,070 2,253,710
Sale of revalued property   -   20,447 (18,430) - - - (2,017) - - - -
Sale of own shares   - 110 50 - - - - - - 160 - 160
At 31 December 2015   86,352 - 9,947,292 240,677 22 (4,404) (41,980) 353,405 2,342,355 12,923,719 2,555,188 15,178,907
statement_of_changes_in_consolidated_equity_pzu2015.xlsx [8]

Statement of changes in consolidated equity (cont.)

Statement of changes in consolidated equityNoteShare capitalEquity attributable to owners of the parent entityNon-controlling interestTotal equity
   Other reservesUnappropriated resultTotal  
   Treasury sharesSupplementary capitalRevaluation reserveOther reserve capitalActuarial gains and losses from remeasurements of defined benefit liabilitiesExchange differences from translationRetained earningsNet profit   
Note   42.1 [2]   42.2.1 [3] 42.2.2 [3]     42.2.3 [3]       2.3 [4]  
Balance as at 1 January 2014   86,352 (110) 8,855,999 242,297 - 902 (37,737) 3,963,587 - 13,111,290 16,341 13,127,631
Measurement of available-for-sale financial instruments   - - - 8,475 - - - - - 8,475 - 8,475
Other comprehensive income of entities measured using the equity method 34 [5]   - - - - (190) 8 - - (182) - (182)
Exchange differences from translation -   - - - - - 2,279 - - 2,279 8 2,287
Actuarial gains and losses from remeasurements of defined benefit liabilities 44 [6]   - - - - (6,891) - - - (6,891) - (6,891)
Property reclassified from property, plant and equipment to investment property   - - - 13,504 - - - - - 13,504 - 13,504
Total other net comprehensive income   - - - 21,979 - (7,081) 2,287 - - 17,185 8 17,193
Net profit (loss)   - - - - - - - - 2,967,731 2,967,731 (104) 2,967,627
Total comprehensive income   - - - 21,979 - (7,081) 2,287 - 2,967,731 2,984,916 (96) 2,984,820
Other changes, including:   - - 822,922 (15,733) 66 - - (3,737,125) - (2,929,870) (14,953) (2,944,823)
Profit appropriation   - - 800,257 - 66 - - (3,736,288) - (2,935,965) - (2,935,965)
Changes in PZU Group’s composition and transactions with non-controlling interest   - - 6,095 - - - - - - 6,095 (14,953) (8,858)
Sale of revalued property   - - 16,570 (15,733) - - - (837) - - - -
At 31 December 2014   86,352 (110) 9,678,921 248,543 66 (6,179) (35,450) 226,462 2,967,731 13,166,336 1,292 13,167,628
statement_of_changes_in_consolidated_equity_2_pzu2015.xlsx [9]


Source URL: http://raportroczny2015.pzu.pl/en/content/statement-changes-consolidated-equity

[1] http://raportroczny2015.pzu.pl/en/content/statement-changes-consolidated-equity
[2] http://raportroczny2015.pzu.pl/en/content/421-share-capital
[3] http://raportroczny2015.pzu.pl/en/content/422-other-capitals
[4] http://raportroczny2015.pzu.pl/en/content/23-non-controlling-interest
[5] http://raportroczny2015.pzu.pl/en/content/34-entities-measured-using-equity-method
[6] http://raportroczny2015.pzu.pl/en/content/44-provisions-employee-benefits
[7] http://raportroczny2015.pzu.pl/en/content/24-changes-scope-consolidation-and-structure-pzu-group
[8] http://raportroczny2015.pzu.pl/sites/pzu15ar/files/statement_of_changes_in_consolidated_equity_pzu2015.xlsx
[9] http://raportroczny2015.pzu.pl/sites/pzu15ar/files/statement_of_changes_in_consolidated_equity_2_pzu2015.xlsx