A major change in PZU Group risk profile took place in 2015 and was related to consolidation of Alior Bank and disclosing the acquired loan and deposit portfolio in the statement of financial position. As a result, interest rate risk and credit risk related to these portfolios became significant risk components.
PZU Group is exposed to the following main types of risk: actuarial risk, market risk (with emphasis on interest rate risk), credit risk, concentration risk, operational risk and non-compliance risk.
The key event, from the point of view of the risk profile of PZU Group, was the integration of the risk management process in PZU Group's insurance companies, as well as the implementation of Solvency II requirements in these companies.
8.5.1 Actuarial risk (non-life and life insurance)
Actuarial risk – a possibility of loss or unfavorable change in the value of liabilities that can result from insurance contracts and insurance guarantee agreements, from incorrect assumptions regarding measurement and recognition of technical provisions.
Actuarial risk includes:
Non-life insurance | Life insurance | |
Longevity risk – a possibility of loss or unfavorable change of insurance liabilities resulting from changes in the level, trend or volatility of the mortality factor if its increase results in a growth of insurance liabilities, | X | X |
Cost risk – a possibility of loss or unfavorable change in the amount of insurance liabilities resulting from changes in the level, trend or volatility of costs incurred for insurance or reinsurance contract management. | X | X |
Laps Risk – a risk of loss or unfavorable change in the amount of insurance liabilities resulting from changes in the level, trend or volatility of indicators, including withdrawal from contracts, termination or buyout of policies. | X | X |
Catastrophe risk – a possibility of loss or unfavorable change in the value of insurance liabilities resulting from significant uncertainty of the assumptions regarding measurement and technical provisions for extreme or exceptional events. | X | X |
Premium risk – a risk of improper estimation of tariff rates and the possibility of deviation from the expected written premium levels, resulting from volatility of occurrence, frequency and scale of insured events. | X | N/A |
Provision risk – a risk of improper estimation of the level of technical provisions, as well as the possibility of fluctuations in the actual damage within the extent of its statistical average due to the stochastic nature of future claim payments. | X | N/A |
Annuity revision risk – a risk of loss or unfavorable change in the value of insurance liabilities resulting from changes in the level, trend or volatility of annuity revision indicators related to changes in the legal environment or the health of the insured. | X | N/A |
Mortality risk – a possibility of loss or unfavorable change of insurance liabilities resulting from changes in the level, trend or volatility of the mortality factor if its increase results in a growth of insurance liabilities, | N/A | X |
Disability risk – a risk of loss or unfavorable change of insurance liabilities resulting from changes in the level, trend or volatility of the disability factor and occurrence of illnesses/diseases. | N/A | X |
PZU Group manages actuarial risk i.a. by way of:
- calculating and monitoring the adequacy of technical provisions;
- tariff strategy and monitoring of the current estimates and evaluation of premium adequacy;
- underwriting;
- reinsurance.
Calculation and monitoring of adequacy of technical provisions
PZU Group manages the adequacy risk of technical provisions through application of appropriate calculation technology and control of processes related to determining of provisions. The provisioning policy is based on:
- prudent approach to determining technical provisions,
- continuity principle, consisting in the changelessness of the methods of technical provisioning, provided there are no significant circumstances which justify introduction of changes.
For non-life insurance, the level of technical provisions is evaluated once a month and in specific circumstances (making a payment, obtaining new information from liquidators or lawyers) their amount is updated. History of development and payments per balance sheet year is used to analyze the amount of technical provisions. The analysis results in assessment of precision of actuarial methods.
For life insurance products, public statistics (life expectancy tables) made available by specialized entities supported by historic data derived from insurance portfolios provide the main source of data to estimate the projected frequency of claims. Periodic statistical analyzes of claims incidence are made at the level of product groups, individual insurance portfolios and well-defined homogeneous risk groups. These analyzes allow determining relative frequency of claims compared to public statistics. The use of appropriate statistical methods allows to determine the significance of the determined statistics. If necessary, determined appropriate security charges are applied when creating technical provisions and risk evaluation.
Estimating of technical provisions in PZU Group is supervised by main actuaries.
Tariff strategy, monitoring of current estimates and premium adequacy assessment
The purpose of the tariff policy is to ensure an adequate premium level, sufficient to cover the existing and future liabilities arising on concluded policies and expenses. Along with developing a tariff, simulations are carried out with regard to the projected insurance profit/loss in subsequent years. Additionally, regular premium adequacy and portfolio yield studies are regularly carried out for each insurance type based on, among others, evaluation of the technical result on a product for a given financial year. Frequency of analyzes is adjusted to the materiality of the product and possible result fluctuation. If the course of insurance is unfavorable, activities are undertaken to restore a defined profitability level, involving adjusting premium tariffs or the insured risk profile through modifying general insurance terms.
Regarding corporate customers and SME, a separate underwriting process independent from the sales function is carried out. The process of selling insurance for corporate customers is preceded with an analysis and assessment of risk carried out by dedicated underwriting teams. The underwriting process includes a three-stage risk acceptance system depending on competency scopes and limits granted.
The objective of the reinsurance program in PZU Group in non-life insurance is to secure its core business by mitigation of catastrophic risk that may negatively impact the financial standing of PZU Group. The task is performed in the form of concluding obligatory contracts with additional facultative reinsurance
PZU Group limits its risk i.a. by way of:
- non-proportional excess of loss treaties which protect the portfolios against catastrophic losses (e.g. flood, hurricane);
- non-proportional excess of loss treaties which protect property, technical, marine, aviation, TPL and MTPL portfolios against the effects of large single losses;
- proportional treaties which protects the financial insurance portfolio.
Optimization of the reinsurance program in terms of protection against catastrophic claims is based on the results of internal analyses and uses third-party models.
8.5.1.1 Exposure to insurance risk in non-life products
Primary cost ratios in non-life insurance | 1 January – 31 December 2015 | 1 January – 31 December 2014 |
Expense ratio | 29.96% | 28.94% |
Claims ratio, net of reinsurance | 63.82% | 66.39% |
Reinsurer’s retention ratio | 3.54% | 3.84% |
Combined ratio | 93.78% | 95.32% |
The expense ratio is calculated by dividing the total acquisition costs, administrative expenses, reinsurance commissions and share in reinsurers’ profits by the net premiums earned.
The claims ratio net of reinsurance is calculated by dividing claims and the net change in technical provisions by the net premiums earned.
The reinsurer's retention ratio is calculated by dividing a reinsurer’s share in gross written premiums by the gross written premiums.
Combined ratio is defined as the ratio of the total of acquisition costs, administrative expenses, reinsurance commissions and share in reinsurers’ profits, claims and changes in net technical provisions to the net earned premiums.
The following tables present development of technical provisions and payments in subsequent financial years.
Claims development in direct property and personal insurance, gross (by financial year) | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
Provision at the end of the financial year | 7,540,570 | 7,898,097 | 8,292,721 | 8,698,661 | 9,380,501 | 9,870,123 | 10,989,024 | 11,782,567 | 13,311,566 | 13,162,561 |
The provision and the total claim payments (from the end of the first financial year to the end of the current financial year, excluding payments made before the end of the first financial year): | ||||||||||
- calculated one year later | 7,300,086 | 7,697,588 | 8,382,022 | 8,560,746 | 9,680,960 | 10,298,173 | 11,285,586 | 12,241,486 | 13,031,673 | |
- calculated two years later | 7,286,968 | 7,833,155 | 8,409,631 | 8,855,827 | 10,192,492 | 10,752,650 | 11,958,413 | 12,179,921 | ||
- calculated three years later | 7,436,865 | 7,852,001 | 8,757,918 | 9,346,313 | 10,718,813 | 11,589,871 | 11,973,179 | |||
- calculated four years later | 7,443,246 | 8,140,607 | 9,215,412 | 9,874,432 | 11,574,390 | 11,738,383 | ||||
- calculated five years later | 7,661,124 | 8,599,531 | 9,723,948 | 10,712,439 | 11,735,090 | |||||
- calculated six years later | 8,102,772 | 9,076,948 | 10,558,365 | 10,875,392 | ||||||
- calculated seven years later | 8,523,330 | 9,842,325 | 10,747,125 | |||||||
- calculated eight years later | 9,224,422 | 10,027,933 | ||||||||
- calculated nine years later | 9,416,220 | |||||||||
Total provision and claim payments (from the end of the first financial year to the end of the current financial year, excluding payments made before the end of the first financial year) | 9,416,220 | 10,027,933 | 10,747,125 | 10,875,392 | 11,735,090 | 11,738,383 | 11,973,179 | 12,179,921 | 13,031,673 | |
The total claim payments (from the end of the first financial year to the end of the current financial year, excluding payments made before the end of the first financial year) | 4,684,166 | 4,835,703 | 4,996,462 | 4,628,205 | 4,904,361 | 4,169,497 | 3,675,277 | 2,957,342 | 2,237,974 | |
Provision recognized in the statement of financial positions | 4,732,054 | 5,192,230 | 5,750,663 | 6,247,187 | 6,830,729 | 7,568,886 | 8,297,902 | 9,222,579 | 10,793,699 | |
Difference between the first year provision and the run-off result estimated at the end of reporting year | (1,875,650) | (2,129,836) | (2,454,404) | (2,176,731) | (2,354,589) | (1,868,260) | (984,155) | (397,354) | 279,893 | |
The above difference as a percentage of the first year provision | -25% | -27% | -30% | -25% | -25% | -19% | -9% | -3% | 2% |
Claims development in direct property and personal insurance, net of reinsurance (by financial year) | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
Provision at the end of the financial year | 6,356,239 | 6,916,099 | 7,433,410 | 7,972,938 | 8,639,044 | 9,304,621 | 10,413,376 | 11,453,315 | 12,813,985 | 12,652,743 |
The provision and the total claim payments (from the end of the first financial year to the end of the current financial year, excluding payments made before the end of the first financial year): | ||||||||||
- calculated one year later | 6,145,931 | 6,790,822 | 7,568,099 | 7,843,760 | 8,838,330 | 9,731,139 | 10,722,247 | 11,787,321 | 12,524,663 | |
- calculated two years later | 6,201,722 | 6,968,715 | 7,597,785 | 8,091,605 | 9,344,945 | 10,185,213 | 11,282,329 | 11,703,615 | ||
- calculated three years later | 6,396,354 | 6,991,045 | 7,909,625 | 8,558,410 | 9,872,521 | 10,946,654 | 11,277,787 | |||
- calculated four years later | 6,405,273 | 7,246,292 | 8,343,715 | 9,106,236 | 10,672,033 | 11,071,268 | ||||
- calculated five years later | 6,589,073 | 7,683,193 | 8,874,588 | 9,891,566 | 10,817,590 | |||||
- calculated six years later | 7,008,662 | 8,189,106 | 9,656,518 | 10,037,345 | ||||||
- calculated seven years later | 7,457,627 | 8,904,032 | 9,826,508 | |||||||
- calculated eight years later | 8,108,651 | 9,070,206 | ||||||||
- calculated nine years later | 8,280,359 | |||||||||
Total provision and claim payments (from the end of the first financial year to the end of the current financial year, excluding payments made before the end of the first financial year) | 8,280,359 | 9,070,206 | 9,826,508 | 10,037,345 | 10,817,590 | 11,071,268 | 11,277,787 | 11,703,615 | 12,524,663 | |
The total claim payments (from the end of the first financial year to the end of the current financial year, excluding payments made before the end of the first financial year) | 3,745,809 | 4,075,856 | 4,281,212 | 3,996,811 | 4,211,923 | 3,760,879 | 3,308,752 | 2,858,444 | 2,176,622 | |
Provision recognized in the statement of financial positions | 4,534,550 | 4,994,350 | 5,545,296 | 6,040,534 | 6,605,667 | 7,310,389 | 7,969,035 | 8,845,171 | 10,348,041 | |
Difference between the first year provision and the run-off result estimated at the end of reporting year | (1,924,120) | (2,154,107) | (2,393,098) | (2,064,407) | (2,178,546) | (1,766,647) | (864,411) | (250,300) | 289,322 | |
The above difference as a percentage of the first year provision | -30% | -31% | -32% | -26% | -25% | -19% | -8% | -2% | 2% |
Increase in the negative value of the run-off result in 2015 is mainly the result of identifying the claims relating to personal claims for previous years claims.
Motor insurance products (MTPL and own damage) account for the major part of PZU Group portfolio. Both types of insurances are usually concluded for a year, during which a claim must occur to be covered. The own damage insurance is based on a claim-made principle, so it is not a source of uncertainty. It is unlike MTPL, which is an occurrence insurance (there is up to 30 years for making a claim). The amount of property claims is particularly sensitive to the number of court claims made and court decisions regarding individual cases. In case of MTPL contracts, new types of claims emerge along with additional deferred claims, which significantly add to the complexity of estimating the technical provisions amount.
Risk concentration in non-life insurance
Due to the climatic conditions of the region where PZU Group operates, the concentration risk may occur in the case of catastrophic damage such as floods or hurricanes. For this reason, presented below is catastrophic damage PZU Group is exposed to.
Depending on the percentage of the value of paid out flood and hurricane damage in the total value of claims paid in the period in which the catastrophic events occurred, i.e. the floods or hurricanes, three groups of regions have been distinguished. Next, relevant insurance sums and the number of policies was defined for each region, thus arriving at flood and hurricane risk concentration.
Risk concentration in non-life insurance – flood claims exposure
Risk concentration in non-life insurance – flood claims exposure as at 31 December 2015 | Sum insured | Total | |||||
0-200 thousand PLN | 200-500 thousand PLN | 500-1 ,000 thousand PLN | 1,000-2,000 thousand PLN | over 2,000 thousand PLN | |||
A group regions – where flood claims constitute 0 to 5% of total claims | Sum insured | 6.5% | 10.0% | 4.3% | 1.9% | 9.8% | 32.5% |
Number of policies | 32.2% | 10.3% | 2.1% | 0.5% | 0.3% | 45.4% | |
B group regions – where flood claims constitute 5 to 15% of total claims | Sum insured | 1.1% | 1.5% | 0.8% | 0.6% | 7.1% | 11.1% |
Number of policies | 5.8% | 1.6% | 0.4% | 0.1% | 0.2% | 8.1% | |
C group regions – where flood claims constitute over 15% of total claims | Sum insured | 6.4% | 10.3% | 3.9% | 2.1% | 33.7% | 56.4% |
Number of policies | 33.1% | 10.6% | 1.9% | 0.5% | 0.4% | 46.5% | |
Total | Sum insured | 14.0% | 21.8% | 9.0% | 4.6% | 50.6% | 100.0% |
Number of policies | 71.1% | 22.5% | 4.4% | 1.1% | 0.9% | 100.0% |
Risk concentration in non-life insurance – flood claims exposure as at 31 December 2014 | Sum insured | Total | |||||
0-200 thousand PLN | 200-500 thousand PLN | 500-1 ,000 thousand PLN | 1,000-2 ,000 thousand PLN | over 2,000 thousand PLN | |||
A group regions – where flood claims constitute 0 to 5% of total claims | Sum insured | 3.8% | 6.6% | 2.5% | 1.2% | 12.4% | 26.5% |
Number of policies | 18.6% | 5.6% | 1.2% | 0.3% | 0.3% | 26.0% | |
B group regions – where flood claims constitute 5 to 15% of total claims | Sum insured | 2.5% | 2.8% | 1.1% | 0.9% | 6.4% | 13.7% |
Number of policies | 12.3% | 2.8% | 0.5% | 0.2% | 0.2% | 16.0% | |
C group regions – where flood claims constitute over 15% of total claims | Sum insured | 8.2% | 12.9% | 4.9% | 2.4% | 31.4% | 59.8% |
Number of policies | 41.8% | 13.0% | 2.3% | 0.5% | 0.4% | 58.0% | |
Total | Sum insured | 14.5% | 22.3% | 8.5% | 4.5% | 50.2% | 100.0% |
Number of policies | 72.7% | 21.4% | 4.0% | 1.0% | 0.9% | 100.0% |
Risk concentration in property and personal insurance - hurricane claims exposure
Risk concentration in non-life insurance – hurricane claims exposure as at 31 December 2015 | Sum insured | Total | |||||
0-200 thousand PLN | 200-500 thousand PLN | 500-1 ,000 thousand PLN | 1,000-2 ,000 thousand PLN | over 2,000 thousand PLN | |||
A group regions – where hurricane claims constitute 0 to 5% of total claims | Sum insured | 6.2% | 9.9% | 4.3% | 2.0% | 14.9% | 37.3% |
Number of policies | 32.9% | 10.2% | 2.0% | 0.5% | 0.3% | 45.9% | |
B group regions – where hurricane claims constitute 5 to 15% of total claims | Sum insured | 4.6% | 8.0% | 3.1% | 1.6% | 25.5% | 42.8% |
Number of policies | 23.1% | 8.2% | 1.5% | 0.4% | 0.6% | 33.8% | |
C group regions – where hurricane claims constitute over 15% of total claims | Sum insured | 2.9% | 4.0% | 1.7% | 1.0% | 10.3% | 19.9% |
Number of policies | 15.1% | 4.1% | 0.8% | 0.2% | 0.1% | 20.3% | |
Total | Sum insured | 13.7% | 21.9% | 9.1% | 4.6% | 50.7% | 100.0% |
Number of policies | 71.1% | 22.5% | 4.3% | 1.1% | 1.0% | 100.0% |
Risk concentration in non-life insurance – hurricane claims exposure as at 31 December 2014 | Sum insured | Total | |||||
0-200 thousand PLN | 200-500 thousand PLN | 500-1 ,000 thousand PLN | 1,000-2 ,000 thousand PLN | over 2,000 thousand PLN | |||
A group regions – where hurricane claims constitute 0 to 5% of total claims | Sum insured | 8.9% | 15.6% | 6.0% | 3.0% | 38.3% | 71.8% |
Number of policies | 46.3% | 14.5% | 2.8% | 0.7% | 0.8% | 65.1% | |
B group regions – where hurricane claims constitute 5 to 15% of total claims | Sum insured | 4.7% | 5.8% | 2.2% | 1.3% | 9.8% | 23.8% |
Number of policies | 22.8% | 5.9% | 1.0% | 0.3% | 0.3% | 30.3% | |
C group regions – where hurricane claims constitute over 15% of total claims | Sum insured | 0.7% | 0.9% | 0.3% | 0.2% | 2.3% | 4.4% |
Number of policies | 3.5% | 0.9% | 0.2% | 0.0% | 0.0% | 4.6% | |
Total | Sum insured | 14.3% | 22.3% | 8.5% | 4.5% | 50.4% | 100.0% |
Number of policies | 72.6% | 21.3% | 4.0% | 1.0% | 1.1% | 100.0% |
Transfer of risk to the areas of a higher percentage of hurricane claims results from a larger number of events subject to insurance caused by hurricanes in 2015 versus the events of 2014.
Risk concentration in non-life insurance: general liability insurance
Risk concentration in property and casualty general liability insurance measured by the gross written premium amount is presented sorted by guarantee amount and type of coverage.
Gross written premium in non-life insurance – TPL as at 31 December 2015 | Sum insured | Total | ||||
0-200 thousand PLN | 200-500 thousand PLN | 500-1 ,000 thousand PLN | 1,000-2 ,000 thousand PLN | over 2,000 thousand PLN | ||
General TPL in personal life and other | 18.4% | 3.4% | 2.3% | 2.9% | 12.7% | 39.7% |
Medical TPL | 0.5% | 1.2% | 1.1% | 6.0% | 26.3% | 35.1% |
Professional TPL except from medical and agricultural (legal, consulting, etc.) | 8.0% | 3.6% | 1.7% | 2.1% | 4.4% | 19.8% |
TPL of farmers and their movable property | 0.0% | 0.0% | 0.0% | 5.3% | 0.0% | 5.3% |
Product TPL | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
Total | 26.9% | 8.2% | 5.1% | 16.3% | 43.5% | 100.0% |
Gross written premium in non-life insurance – TPL as at 31 December 2014 | Sum insured | Total | ||||
0-200 thousand PLN | 200-500 thousand PLN | 500-1 ,000 thousand PLN | 1,000-2 ,000 thousand PLN | over 2,000 thousand PLN | ||
General TPL in personal life and other | 15.5% | 3.4% | 2.5% | 2.9% | 14.1% | 38.4% |
Medical TPL | 0.6% | 1.0% | 1.2% | 6.4% | 33.1% | 42.3% |
Professional TPL except from medical and agricultural (legal, consulting, etc.) | 5.5% | 2.9% | 1.3% | 1.5% | 3.7% | 14.9% |
TPL of farmers and their movable property | 0.0% | 0.0% | 0.0% | 4.3% | 0.0% | 4.3% |
Product TPL | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
Total | 21.6% | 7.3% | 5.0% | 15.1% | 51.0% | 100.0% |
Capitalized annuity amount
The below results do not take into account the impact of changes in valuation of deposits taken into consideration in the calculation of the provision value.
Gross change in the assumptions for the provision for capitalized value of annuities amount in non-life insurance | Effect of change in the assumptions on net financial profit/loss | Effect of changes in assumptions on equity | ||
31 December 2015 | 31 December 2014 | 31 December 2015 | 31 December 2014 | |
Technical rate – increase by 0.5 p.p. | 426,594 | 426,244 | 426,594 | 426,244 |
Technical rate – decrease by 1.0 p.p. | (1,103,521) | (1,101,344) | (1,103,521) | (1,101,344) |
Mortality at 110% of the currently assumed rate | 131,619 | 132,268 | 131,619 | 132,268 |
Mortality at 90% of the currently assumed rate | (146,720) | (147,984) | (146,720) | (147,984) |
Change in the assumptions for the provision for capitalized value of annuities amount – net of reinsurance in property and personal insurance | Effect of change in the assumptions on net financial profit/loss | Effect of changes in assumptions on equity | ||
31 December 2015 | 31 December 2014 | 31 December 2015 | 31 December 2014 | |
Technical rate – increase by 0.5 p.p. | 411,837 | 415,451 | 411,837 | 415,451 |
Technical rate – decrease by 1.0 p.p. | (1,063,628) | (1,073,704) | (1,063,628) | (1,073,704) |
Mortality at 110% of the currently assumed rate | 127,435 | 128,940 | 127,435 | 128,940 |
Mortality at 90% of the currently assumed rate | (142,011) | (144,263) | (142,011) | (144,263) |
8.5.1.2 Exposure to insurance risk in life products
PZU Group has not presented information on the development of claims in life insurance due to the fact that the uncertainty regarding amounts and claim payment periods usually stops within one year.
Risk concentration in this group is related to the concentration of contracts or sums insured. For traditional individual insurance products, where risk of concentration is related to occurrence probability of the covered event or to potential claims amounts arising on a single event, risk assessment is based on case by case approach. The assessment includes both medical risk and – in justified cases – financial risk. Such an approach allows selection of risks (evaluation of an individual concluding an insurance contract) and defining of the maximum acceptable risk level.
In group products, concentration risk occurrence is limited by the contract portfolio size. This allows for significant reduction of the level of distraction resulting from random insurance course. Additionally, the form of a contract, under which all the
insured have the same sum insured and coverage is a material risk-mitigating factor. Therefore, some risks are not concentrated within a portfolio.
In the case of group insurance contracts, allowing adjusting of coverage at the level of each group of contracts, a simplified risk assessment is applied. It is carried out on the basis of information about the industry of a given employer, assuming appropriate participation limits of the insured in respect of all persons employed in the workplace. In such cases, premium and charges are based on statistical analyzes carried out in relation to the frequency of claims on the level of defined homogeneous risk groups, including relative frequency of events compared to public statistics.
It should be noted that for most contracts the claim amount is clearly defined in the contract. Therefore, compared to typical non-life insurance contracts, the concentration risk decreases, i.e. occurrence of single events necessitating large claims is relatively low.
Annuity insurance products in life insurance
Changes in the annuity insurance in life insurance portfolio | Effect of change in the assumptions on net financial profit/loss | Effect of changes in assumptions on equity | ||
31 December 2015 | 31 December 2014 | 31 December 2015 | 31 December 2014 | |
Technical interest rate – decrease by 1.0 p.p. | (31,501) | (34,259) | (31,501) | (34,259) |
Mortality at 90% of the currently assumed rate | (11,704) | (12,318) | (11,704) | (12,318) |
Assumptions regarding liabilities arising from insurance and investment contracts with DPF in life insurance excluding annuity insurance
Change in assumptions regarding provisions for insurance and investment contracts with DPF in life insurance excluding annuity products | Effect of change in the assumptions on net financial profit/loss | Effect of changes in assumptions on equity | |||
31 December 2015 | 31 December 2014 | 31 December 2015 | 31 December 2014 | ||
Technical interest rate – decrease by 1.0 p.p. | (2,157,032) | (2,194,319) | (2,157,032) | (2,194,319) | |
Mortality at 110% of the currently assumed rate | (901,924) | (922,805) | (901,924) | (922,805) | |
110% morbidity and accident rate | (178,931) | (187,082) | (178,931) | (187,082) |
Effects of customers’ withdrawing from life insurance products
Calculation of technical provisions for life insurance does not include the risk of the insured's withdrawal. Below please find the effects of hypothetical withdrawal of 10% of total customers with life insurance products in PZU Życie.
Item in financial statements | 31 December 2015 | 31 December 2014 |
Change in technical provisions | 2,116,763 | 2,093,927 |
Claims and benefits paid | (803,356) | (782,563) |
Change in deferred acquisition costs | (7,002) | (6,256) |
Gross financial profit/loss | 1,306,406 | 1,305,109 |
Net financial profit/loss | 1,058,189 | 1,057,138 |
Equity | 1,058,189 | 1,057,138 |
8.5.2 Market risk
Market risk is a risk of a loss or an unfavorable change in the financial position, resulting directly or indirectly from changes in the level or volatility of market prices of assets, credit spread, value of liabilities and financial instruments.
Market risk in PZU Group includes:
- share price risk – a possibility of incurring a loss following changes in the value of assets, liabilities and financial instruments as a result of changes in market share prices or their volatility;
- unlisted share price – a possibility of incurring a loss following changes in the value of unlisted shares;
- property price risk – a possibility of incurring a loss following changes in the value of assets, liabilities and financial instruments as a result of changes in market prices or their volatility;
- goods price risk – a possibility of incurring a loss following changes in the value of assets, liabilities and financial instruments as a result of changes in market prices or their volatility;
- inflation risk – a possibility of incurring a loss resulting from inflation, in particular inflation of goods and services prices, as well as expectations regarding the future inflation level which impact valuation of assets and liabilities;
- liquidity risk – the inability to realize investments and other assets with no impact on their market prices in order to settle one's financial liabilities when they fall due;
- interest rate risk – a possibility of incurring a loss following changes in the value of financial instruments or assets and fluctuations in the present value of projected cash flows on liabilities following changes in term of structure of market interest rates or volatility of these risk-free rates;
- basis risk – a possibility to incur a loss following changes in the value of financial instruments or assets and fluctuations in the present value of projected cash flows on liabilities following changes in term structure of market interest rate spreads as compared to risk-free rates or volatility of these spreads – with the exception of credit spreads;
- currency risk – a possibility of incurring a loss following changes in the value of assets, liabilities and financial instruments as a result of changes in exchange rates or their volatility.
- credit spread risk – the possibility of incurring losses due to changes in the value of assets, liabilities and financial instruments arising from changes in the level of credit spreads with regard to the time structure debt instruments issued by the State Treasury or their volatility;
- concentration risk – a risk arising from lack of diversification in the portfolio of assets or from high exposure to counterparty risk including a single issuer of securities or a group of related issuers.
Concentration risk and credit spread risk are regarded as an integral part of market risk when measuring risk for the purpose of evaluating a risk profile, risk tolerance, and reporting indicators of market risk. However, the process of managing these risks is different in nature than in case of other subcategories of market risk, and is described in Note 8.5.3 along with the process of managing the counterparty risk.
Market risk in PZU Group originates from three key sources:
- matching of assets and liabilities (ALM portfolio);
- strategic allocation of assets, i.e. determining an optimum medium-term structure of assets (AA portfolios);
- Alior Bank bank activity – as the result of which PZU Group significantly increased exposure to interest rate risk and credit risk).
The investment activity in the PZU Group entities is regulated in a number of documents approved by the Supervisory Boards, the Management Boards and dedicated Committees.
Departments of risk take part in the risk identification process, measure those risks, monitor and report them. Market risk is measured by the Value at Risk method. The total market risk value is determined by aggregated amounts of individual risks based on a pre-defined correlation matrix. In order to effectively manage market risk, limits in a form of capital amounts allocated to each market risk, as well as limits for separate market risk factors are determined.
In Alior Bank the exposure to market and liquidity risk is mitigated by the system of periodically updated limits introduced by the resolution of the Supervisory Board or the Management Board, which cover all measures of risk. In Alior Bank there are three types of limits which differ in scope and functioning method – basic, supplementary and stress-test limits. The market risk management focuses on potential changes in economic result.
Market risk exposure
Carrying amount as at 31 December 2015 | Note | Risk covering assets of the Group | Unit-linked assets | Total |
Financial assets and cash exposed to interest rate risk | 82,838,239 | 1,625,086 | 84,463,325 | |
Fixed interest debt instruments | 35.1,35.2 ,35.3, 35.4 | 30,962,178 | 1,429,723 | 32,391,901 |
Floating interest debt instruments | 35.1,35.2 ,35.3, 35.4 | 7,963,895 | 103,956 | 8,067,851 |
Loan receivables from clients | 35.4 | 30,331,615 | - | 30,331,615 |
Term deposits with credit institutions | 35.4 | 5,187,637 | 91,407 | 5,279,044 |
Loans | 35.4 | 1,929,045 | - | 1,929,045 |
Cash | 40 | 2,439,863 | - | 2,439,863 |
Buy sell-back transactions | 35.4 | 3,132,740 | - | 3,132,740 |
Derivative instruments | 891,266 | - | 891,266 | |
Financial assets exposed to other price risk | 3,671,814 | 3,541,002 | 7,212,816 | |
Shares listed on the regulated market | 35.2,35.3 | 2,984,125 | 519,322 | 3,503,447 1) |
Participation units and certificates in investment funds | 35.2 ,35.3 | 466,001 | 3,021,680 | 3,487,681 2) |
Derivative instruments | 35.3 | 221,688 | - | 221,688 |
Total | 86,510,053 | 5,166,088 | 91,676,141 |
1) Difference of the values presented as equity instruments listed on the regulated market in Notes 35.2 and 35.3 amounting to PLN 19,153 thousand regards listed units and investment certificates in the line below.
2) Difference of the values presented as equity instruments not listed on the regulated market in the Notes 35.2 and 35.3 and amounting to PLN 33,700 47,374 thousand regards listed units and investment certificates (PLN 19,153 thousand) and non-listed equity instruments other than units and investment certificates not included in that item (PLN 52,853 thousand).
Carrying amount as at 31 December 2014 | Note | Risk covering assets of the Group | Unit-linked assets | Total |
Financial assets and cash exposed to interest rate risk | 48,991,002 | 1,557,038 | 50,548,040 | |
Fixed interest debt instruments | 35.1,35.2 ,35.3, 35.4 | 30,686,636 | 1,368,931 | 32,055,567 |
Floating interest debt instruments | 35.1,35.2 ,35.3, 35.4 | 5,851,652 | 105,969 | 5,957,621 |
Term deposits with credit institutions | 35.4 | 6,061,643 | 82,138 | 6,143,781 |
Loans | 35.4 | 2,309,972 | - | 2,309,972 |
Cash | 35.4 | 324,007 | - | 324,007 |
Buy sell-back transactions | 40 | 3,250,173 | - | 3,250,173 |
Derivative instruments | 35.4 | 506,919 | - | 506,919 |
Financial assets exposed to other price risk | 3,110,178 | 3,422,151 | 6,532,329 | |
Shares listed on the regulated market | 2,831,054 | 532,352 | 3,363,406 1) | |
Participation units and certificates in investment funds | 35.2,35.3 | 239,640 | 2,889,799 | 3,129,439 2) |
Derivative instruments | 39,484 | - | 39,484 | |
Total | 52,101,180 | 4,979,189 | 57,080,369 |
1) Difference of the values presented as equity instruments listed on the regulated market in notes 35.2 and 35.3 amounting to PLN 10,529 thousand regards listed units and investment certificates in the line below.
2) Difference of the values presented as equity instruments not listed on the regulated market in the notes 35.2 and 35.3 amounting to PLN 10,073 thousand regards listed units and investment certificates (PLN 10,529 thousand) and non-listed equity instruments other than units and investment certificates not included in that item (PLN 456 thousand).
As at 31 December 2015 there were no financial assets and liabilities held for sale.
Carrying amount of financial assets and cash held for sale | Note 42 | 31 December 2014 |
Financial assets and cash exposed to interest rate risk | 314,284 | |
Fixed interest debt instruments | 217,852 | |
Term deposits with credit institutions | 88,085 | |
Cash | 8,347 | |
Financial assets exposed to other price risk | 36,702 | |
Shares listed on the regulated market | 16,366 | |
Participation units and certificates in investment funds | 20,336 | |
Total | 350,986 |
In its investing activities PZU Group uses derivatives to manage various investment risks. Most of the aforesaid instruments reduce exposure to individual types of risks.
The table below presents PZU Group’s derivatives as at 31 December 2015 and 31 December 2014.
Interest rate derivatives | Base amount by maturity as at 31 December 2015 | Assets at fair value as at 31 December 2015 | Liabilities at fair value as at 31 December 2015 | ||||
Up to 3 months | Over 3 months and up to 1 year | Over 1 year and up to 5 years | Over 5 years | Total | |||
Instruments presented as cash flows hedges – OTC, including: | 100,000 | 6,060,000 | 4,635,000 | - | 10,795,000 | 139,578 | - |
- SWAP transactions | 100,000 | 6,060,000 | 4,635,000 | - | 10,795,000 | 139,578 | - |
Instruments presented as held for trading, including: | 4,539,937 | 9,150,822 | 41,305,044 | 8,479,530 | 63,475,333 | 751,688 | 846,515 |
Instruments listed on the regulated market, including: | 413,148 | 1,236,454 | 411,090 | - | 2,060,692 | - | 20,362 |
- futures | 413,148 | 1,236,454 | 411,090 | - | 2,060,692 | - | 20,362 |
OTC instruments, including: | 4,126,789 | 7,914,368 | 40,893,954 | 8,479,530 | 61,414,641 | 751,688 | 826,153 |
- futures | 2,449,411 | 162,123 | 6,543 | - | 2,618,077 | 22,168 | 19,905 |
- SWAP transactions | 1,299,586 | 6,872,059 | 40,069,037 | 8,359,530 | 56,600,212 | 725,722 | 802,450 |
- call options | 188,896 | 440,093 | 409,187 | 60,000 | 1,098,176 | 3,798 | - |
- put options | 188,896 | 440,093 | 409,187 | 60,000 | 1,098,176 | - | 3,798 |
Total interest rate derivatives | 4,639,937 | 15,210,822 | 45,940,044 | 8,479,530 | 74,270,333 | 891,266 | 846,515 |
Interest rate derivatives | Base amount by maturity as at 31 December 2014 | Assets at fair value as at 31 December 2014 | Liabilities at fair value as at 31 December 2014 | ||||
Up to 3 months | Over 3 months and up to 1 year | Over 1 year and up to 5 years | Over 5 years | Total | |||
OTC instruments, including: | 5,405,303 | 13,317,880 | 27,608,149 | 5,145,782 | 51,477,114 | 506,919 | 556,426 |
- futures | 2,500,000 | 6,417,880 | - | - | 8,917,880 | 7,203 | 5,735 |
- SWAP transactions | 2,905,303 | 6,900,000 | 27,608,149 | 5,145,782 | 42,559,234 | 499,716 | 550,691 |
Total interest rate derivatives | 5,405,303 | 13,317,880 | 27,608,149 | 5,145,782 | 51,477,114 | 506,919 | 556,426 |
Derivatives linked to currency exchange rates | Base amount by maturity as at 31 December 2015 | Assets at fair value as at 31 December 2015 | Liabilities at fair value as at 31 December 2015 | ||||
Up to 3 months | Over 3 months and up to 1 year | Over 1 year and up to 5 years | Over 5 years | Total | |||
OTC instruments, including: | 6,661,014 | 2,619,764 | 1,654 394 | 68,016 | 11,003,188 | 170,129 | 63,213 |
- futures | 1,448,763 | 573,313 | 295,341 | - | 2,317,417 | 54,620 | 7,747 |
- SWAP transactions | 4,892,809 | 1,622,877 | 1,235,293 | 68,016 | 7,818,995 | 106,385 | 46,339 |
- call options | 159,721 | 211,787 | 61,880 | - | 433,388 | 9,124 | - |
- put options | 159,721 | 211,787 | 61,880 | - | 433,388 | - | 9,127 |
Total derivatives linked to currency exchange rates | 6,661,014 | 2,619,764 | 1,654,394 | 68,016 | 11,003,188 | 170,129 | 63,213 |
Derivatives linked to currency exchange rates | Base amount by maturity as at 31 December 2014 | Assets at fair value as at 31 December 2014 | Liabilities at fair value as at 31 December 2014 | |||
Up to 3 months | Over 3 months and up to 1 year | Over 1 year and up to 5 years | Total | |||
Instruments listed on the regulated market, including: | - | 620,808 | 1,030,540 | 1,651,348 | - | 9,516 |
- futures | - | 620,808 | 1,030,540 | 1,651,348 | - | 9,516 |
OTC instruments, including: | 3,899,010 | 175,360 | - | 4,074,370 | 14,975 | 48,266 |
- futures | 1,292,039 | - | - | 1,292,039 | 720 | 15,633 |
- SWAP transactions | 2,606,971 | - | - | 2,606,971 | 13,016 | 32,633 |
- call options | - | 87,680 | - | 87,680 | 994 | - |
- put options | - | 87,680 | - | 87,680 | 245 | - |
Total derivatives linked to currency exchange rates | 3,899,010 | 796,168 | 1,030,540 | 5,725,718 | 14,975 | 57,782 |
Security price derivatives | Base amount by maturity as at 31 December 2015 | Assets at fair value as at 31 December 2015 | Liabilities at fair value as at 31 December 2015 | ||||
Up to 3 months | Over 3 months and up to 1 year | Over 1 year and up to 5 years | Over 5 years | Total | |||
Instruments listed on the regulated market, including: | 514 | 28,987 | - | - | 29,501 | 131 | - |
- futures | 514 | - | - | - | 514 | - | |
- call options (sale) | - | 28,987 | - | - | 28,987 | 131 | - |
OTC instruments, including: | 119,893 | 736,339 | 384,091 | 3,177,910 | 4,418,233 | 51,428 | 30,756 |
- call options | 119,893 | 385,223 | 384,091 | 1,588,955 | 2,478,162 | 51,428 | - |
- call options (sale) | - | 351,116 | - | 1,588,955 | 1,940,071 | - | 30,756 |
Total security price derivatives | 120,407 | 765,326 | 384,091 | 3,177,910 | 4,447,734 | 51,559 | 30,756 |
Security price derivatives | Base amount by maturity as at 31 December 2014 | Assets at fair value as at 31 December 2014 | Liabilities at fair value as at 31 December 2014 | |||
Up to 3 months | Over 3 months and up to 1 year | Over 1 year and up to 5 years | Total | |||
Instruments listed on the regulated market, including: | - | 734,930 | 1,030,540 | 1,765,470 | 1,843 | 9,516 |
- futures | - | 620,808 | 1,030,540 | 1,651,348 | - | 9,516 |
- call options | - | 114,122 | - | 114,122 | 1,843 | - |
OTC instruments, including: | 215,110 | 102,539 | 365,732 | 683,381 | 22,666 | 2,120 |
- futures | 153,443 | - | - | 153,443 | - | 2,120 |
- call options | 61,667 | 102,539 | 365,732 | 529,938 | 22,666 | - |
Total security price derivatives | 215,110 | 837,469 | 1,396,272 | 2,448,851 | 24,509 | 11,636 |
Risk concentration
31 December 2015 (PLN thousand ) | 31 December 2015 (% of financial asset value) | 31 December 2014 (PLN thousand ) | 31 December 2014 (% of financial asset value) | |
Involvement in treasury instruments issued and guaranteed by the Polish State Treasury and buy-sell-back transactions on these instruments | 32,996,823 | 36.7% | 36,161,177 | 63.7% |
PZU Group's involvement in shares listed on the Warsaw Stock Exchange | 4,896,218 | 5.4% | 2,713,587 | 4.8% |
Involvement in assets related to one bank (PKO Bank Polski SA - bank deposits, debt instruments and shares of that bank) | 2,231,099 | 2.5% | 1,953,044 | 3.4% |
General involvement bank assets - bank deposits, debt instruments issued by banks, shares of banks and derivative transactions concluded with banks | 14,431,537 | 16.1% | 13,201,504 | 23.3% |
Involvement in financial assets denominated in Polish zloty | 79,906,781 | 88.9% | 52,678,740 | 92.8% |
Exposure to debt instruments issued by treasuries other than the Polish Treasury, companies and local government authorities
Table below present the exposure of the PZU Group entities to bonds issued by treasuries other than the Polish Treasury, companies and local government authorities. Financial instruments classified as held to maturity as well as loans and receivables have been presented as measured at amortized cost, while financial instruments classified as available for sale and measured at fair value through profit or loss (both classified as such upon initial recognition and held for trading) have been presented as measured at fair value.
Debt instruments issued by treasuries other than the Polish Treasury
As at 31 December 2015 | Currency | Reclassification to portfolio | Cost | Carrying amount | Fair value | Impairment loss |
Bulgaria | EUR | at fair value | 24,715 | 25,664 | 25,664 | - |
Bulgaria | EUR | at amortized cost | 15,361 | 15,495 | 15,465 | - |
Croatia | EUR | at amortized cost | 16,910 | 17,023 | 16,806 | - |
Croatia | USD | at fair value | 6,092 | 8,336 | 8,336 | - |
Czech Republic | CZK | at fair value | 105,555 | 105,591 | 105,591 | - |
Spain | EUR | at fair value | 78,536 | 76,260 | 76,260 | - |
Ireland | EUR | at fair value | 6,878 | 6,827 | 6,827 | - |
Ireland | EUR | at amortized cost | 7,433 | 7,547 | 7,800 | - |
Iceland | USD | at fair value | 7,420 | 10,249 | 10,249 | - |
Lithuania | EUR | at fair value | 374,017 | 400,777 | 400,777 | - |
Lithuania | EUR | at amortized cost | 137,041 | 139,542 | 141,846 | - |
Lithuania | USD | at fair value | 4,934 | 6,944 | 6,944 | - |
Latvia | EUR | at fair value | 55,953 | 59,991 | 59,991 | - |
Latvia | EUR | at amortized cost | 19,024 | 19,433 | 19,065 | - |
Latvia | USD | at fair value | 31,236 | 40,191 | 40,191 | - |
Germany | EUR | at fair value | 849,833 | 841,102 | 841,102 | - |
Portugal | EUR | at fair value | 80,361 | 78,194 | 78,194 | - |
Romania | EUR | at fair value | 91,315 | 101,171 | 101,171 | - |
Romania | EUR | at amortized cost | 27,179 | 27,199 | 27,418 | - |
Romania | RON | at fair value | 78,063 | 78,455 | 78,455 | - |
Romania | USD | at fair value | 15,631 | 22,453 | 22,453 | - |
Sri Lanka | USD | at fair value | 24,775 | 23,250 | 23,250 | - |
Turkey | USD | at fair value | 99,310 | 103,164 | 103,164 | - |
Ukraine | UAH | at fair value | 12,509 1) | 9,955 1) | 9,955 1) | - |
Ukraine | UAH | at amortized cost | 13,512,1) | 11,256,1) | 11,322,1) | - |
Ukraine | USD | at fair value | 3,710 | 3,645 | 3,645 | - |
Ukraine | USD | at amortized cost | 1,518 | 1,965 | 2,071 | - |
Hungary | EUR | at fair value | 111,052 | 115,176 | 115,176 | - |
Hungary | EUR | at amortized cost | 12,642 | 12,935 | 13,074 | - |
Hungary | HUF | at fair value | 157,196 | 156,924 | 156,924 | - |
Hungary | USD | at fair value | 7,801 | 10,718 | 10,718 | - |
United States of America | USD | at fair value | 160,062 | 155,685 | 155,685 | - |
other | EUR/USD | at fair value | 63,343 | 63,526 | 63,526 | - |
other | EUR | at amortized cost | 7,990 | 8,226 | 8,297 | - |
Total | 2,708,907 | 2,764,869 | 2,767,412 | - |
1) For these bonds, the principal amount is repaid annually in a fixed amount of UAH 100 (i.e. 10% of the bond nominal value). The cost reveals the actual price paid by the company and does not include the repayments of the principal amount.
As at 31 December 2014 | Currency | Valuation method | Cost | Carrying amount | Fair value | Impairment loss |
Bulgaria | EUR | at fair value | 12,589 | 13,941 | 13,941 | - |
Croatia | USD | at fair value | 13,489 | 15,555 | 15,555 | - |
Croatia | EUR | at amortized cost | 2,418 | 2,447 | 2,478 | - |
Cyprus | EUR | at fair value | 20,663 | 21,585 | 21,585 | - |
Iceland | USD | at fair value | 24,745 | 29,246 | 29,246 | - |
Lithuania | EUR | at fair value | 61,935 | 68,565 | 68,565 | - |
Lithuania | LTL | at fair value | 436,696 | 458,145 | 458,145 | - |
Lithuania | USD | at fair value | 14,178 | 17,113 | 17,113 | - |
Lithuania | EUR | at amortized cost | 12,964 | 14,050 | 15,380 | - |
Lithuania | LTL | at amortized cost | 14,857 | 15,196 | 15,786 | - |
Latvia | EUR | at fair value | 66,277 | 70,051 | 70,051 | - |
Latvia | USD | at fair value | 31,236 | 35,048 | 35,048 | - |
Latvia | EUR | at amortized cost | 1,631 | 1,679 | 1,781 | - |
Romania | EUR | at fair value | 143,607 | 156,896 | 156,896 | - |
Romania | RON | at fair value | 48,545 | 50,882 | 50,882 | - |
Romania | USD | at fair value | 15,631 | 20,436 | 20,436 | - |
Turkey | USD | at fair value | 449 | 477 | 477 | - |
Ukraine | USD | at fair value | 1,458 | 1,663 | 1,663 | - |
Ukraine | UAH | at fair value | 10,183 1) | 9,343 1) | 9,343 1) | - |
Ukraine | UAH | at amortized cost | 25,181 1) | 9,231 1) | 9,196 1) | - |
Ukraine | USD | at amortized cost | 23,692 | 25,916 | 25,785 | - |
Hungary | EUR | at fair value | 17,308 | 20,230 | 20,230 | - |
Hungary | HUF | at fair value | 160,882 | 163,499 | 163,499 | - |
Hungary | USD | at fair value | 7,801 | 9,456 | 9,456 | - |
Hungary | EUR | at amortized cost | 570 | 655 | 721 | - |
other | EUR/USD | at fair value | 53,492 | 59,279 | 59,279 | - |
Total | 1,222,477 | 1,290,584 | 1,292,537 | - |
1) For these bonds, the principal amount is repaid annually in a fixed amount of UAH 100 (i.e. 10% of the bond nominal value). The cost reveals the actual price paid by the company and does not include the repayments of the principal amount.
All debt securities issued by governments other than the government of the Republic of Poland, which have been measured at fair value or for which the fair value has been disclosed (classified as held to maturity) are included in Level I of the fair value hierarchy.
Debt instruments issued by companies and local government authorities.
As at 31 December 2015 | Valuation method | Cost | Carrying amount | Fair value | Impairment loss |
WIG index companies – Banks | at fair value | 322,868 | 325,778 | 325,778 | - |
at amortized cost | 1,520,556 | 1,534,875 | 1,564,538 | - | |
WIG index companies – Fuels | at fair value | 304,464 | 309,115 | 309,115 | - |
at amortized cost | 700,000 | 700,686 | 710,287 | - | |
WIG index companies – Chemical index | at amortized cost | 5,795 | 5,857 | 5,872 | - |
WIG index companies – Energy | at amortized cost | 315,000 | 316,322 | 312,776 | - |
Not listed domestic banks | at amortized cost | 20,000 | 20,250 | 22,132 | - |
Mortgage banks | at fair value | 41,983 | 43,179 | 43,179 | - |
Foreign banks | at fair value | 3,710 | 3,876 | 3,876 | - |
at amortized cost | 71,985 | 73,999 | 76,542 | 1,142 | |
Local governments | at fair value | 45,632 | 56,592 | 56,592 | - |
at amortized cost | 50,000 | 52,501 | 59,467 | - | |
WIG index companies – Raw materials | at fair value | 51,200 | 51,367 | 51,367 | - |
at amortized cost | 195,000 | 151,069 | 151,139 | 42,836 | |
Other – impaired | at fair value | 367,487 | 342,047 | 342,047 | 11,630 |
at amortized cost | 86,120 | 87,515 | 87,466 | - | |
Total | 4,101,800 | 4,075,028 | 4,122,173 | 55,608 |
As at 31 December 2014 | Valuation method | Cost | Carrying amount | Fair value | Impairment loss |
WIG index companies – Banks | at fair value | 184,224 | 190,676 | 190,676 | - |
at amortized cost | 1,616,283 | 1,630,862 | 1,711,036 | - | |
WIG index companies – Fuels | at fair value | 303,226 | 314,558 | 314,558 | - |
at amortized cost | 700,000 | 700,746 | 715,642 | - | |
WIG index companies – Chemical index | at amortized cost | 1,211 | 1,236 | 1,229 | - |
WIG index companies – Energy | at amortized cost | 400,000 | 401,778 | 399,721 | - |
Not listed domestic banks | at amortized cost | 20,000 | 20,271 | 23,594 | - |
Foreign banks | at fair value | 23,600 | 24,081 | 24,081 | - |
at amortized cost | 76,359 | 77,813 | 82,944 | - | |
Mortgage banks | at fair value | 41,983 | 42,623 | 42,623 | - |
Local governments | at fair value | 45,632 | 58,608 | 58,608 | - |
at amortized cost | 50,000 | 52,504 | 60,884 | - | |
Other | at fair value | 38,427 | 38,942 | 38,942 | - |
at amortized cost | 62,751 | 63,760 | 64,409 | - | |
WIG index companies – Raw materials – written down | at amortized cost | 200,000 | 193,142 | 201,339 | 10,144 |
Other – impaired | at fair value | 11,630 | - | - | 11,630 |
Other foreign banks – impaired | at amortized cost | 1,142 | - | - | 1,142 |
Total | 3,776,468 | 3,811,600 | 3,930,288 | 22,916 |
8.5.2.1 Interest rate risk
The following table presents sensitivity tests of the non-unit-linked financial assets portfolio of PZU Group.
Change in portfolio value | 31 December 2015 | 31 December 2014 | ||
Effect on net financial profit/loss | Effect on equity | Effect on net financial profit/loss | Effect on equity | |
Market interest rate drop by 100 bp | 601,366 | 148,659 | 125,668 | 223,086 |
Market interest rate increase by 100 bp | (548,302) | (142,455) | (138,436) | (219,307) |
The above sensitivity tests do not include effects of changes in interest rates for presented insurance, investment contract liabilities nor Alior Bank receivables from clients. Analysis of effects of a change in technical rate on measurement of insurance and investment contracts is presented in item 8.5.1.
The interest rate risk related to Alior Bank’s liabilities to clients is linked, first of all, to:
- risk of revaluation dates mismatch;
- base risk, e.g. the influence of uneven change in reference indexes with a similar revaluation date on the profit or loss;
- modelling the accounts with indefinite maturity date and interest rate determined for e.g. current deposits;
- influence of the non-interest items (e.g. equity, fixed assets).
One of the methods of calculating the exposure to interest rate risk is setting the BPV, which determines the estimated change in measurement of a given transaction/item due to a parallel shift of a yield curve by 1 bp. The estimation of BPV for Alior Bank as at 31 December 2015 has been presented below:
Currency | Up to 6 months | 6 months – 1 year | 1 year – 3 years | 3-5 years | 5-10 years | Total |
PLN | (192.3) | 17.3 | 369.8 | (140.0) | 30.3 | 85.2 |
EUR | (19.1) | (16.2) | (19.7) | (13.8) | (6.6) | (75.4) |
USD | 6.1 | 11.3 | (6.2) | (6.8) | (0.4) | 4.0 |
CHF | 0.4 | (0.1) | (1.4) | 00.0 | 00.0 | (1.1) |
GBP | 0.6 | 1.7 | 0.1 | 00.0 | 00.0 | 2.5 |
Other | (0.5) | (1.6) | 00.0 | 00.0 | 00.0 | (2.1) |
Total | (204.8) | 12.5 | 342.6 | (160.6) | 23.4 | 13.1 |
In order to estimate the level of interest rate risk, Alior Bank applies the Value at Risk (VaR) model. 99% VaR with the horizon of 10 days calculated as at 31 December 2015 for the banking records amounted to PLN 6,361 thousand. The banking operations for the interest rate risk management covers instruments (other than acquired for trade), loans, deposits, credits and derivative transactions aimed at hedging the risk of these operations. Alior Bank analyzes the scenarios in terms of i.a. the influence of change in interest rates on the future interest result and economic value of the capital. As a part of these scenarios the internal limits are maintained, whose utlization is measured daily. The use of the limit of change in economic value of capital with the parallel shift of the percentage curve by +/- 200 bps and non-parallel shifts with the scenarios of +/- 100/400 bps (in tenors of 1M/10Y, between them a linear interpolation of the shift) as at 31 December 2015 is presented in the following table:
Scenario (1M/10Y) | Change in economic value of capital |
+400 / +100 | (170,383) |
+100 / +400 | (75,552) |
+200 / +200 | (99,421) |
- 200 / - 200 | 79,039 |
- 100 / - 400 | 65,379 |
- 400 / - 100 | 78,498 |
8.5.2.2 Currency risk
Degree of risk exposure
Information regarding exposure to currency risk by class of financial instruments is presented in Note 39.
The following table presents sensitivity tests of the non-unit-linked financial assets portfolio of PZU Group.
Change in portfolio value | 31 December 2015 | 31 December 2014 | ||
Effect on net financial profit/loss | Effect on equity | Effect on net financial profit/loss | Effect on equity | |
20% increase in FX to PLN rates | 88,958 | 15,317 | 6,052 | 118,583 |
20% decrease in FX to PLN rates | (88,958) 1) | (15,317) 1) | (6,052) | (118,583) |
1) With assumption of decrease by 80% in exchange rates of UAH against PLN (while retaining 20% decrease for other currencies) the negative influence on financial result and equity would amount to, respectively: PLN 46,550,000 and PLN 159,081,000.
Financial assets exposed to FX risk include deposit transactions and debt instruments that hedge outlays for technical provisions denominated in foreign currencies, exposure to equity instruments listed at stock exchanges other than WSE, participation units and investment certificates of investment funds, to derivatives denominated in foreign currencies, as well as financial assets of foreign companies included in consolidation.
In order to measure currency risk, Alior Bank applies a Value at Risk model which means a potential loss of value on the foreign exchange currency positions held, simultaneously maintaining the assumed confidence level and position holding period. To determine VaR, Alior Bank applies a variance and covariance method, maintaining a 99% confidence level. The value is determined daily for given areas responsible for risk taking and managing, separately and jointly. As at 31 December 2015, maximum loss on currency portfolio held by the Bank (managed under a business accounting book), determined on the basis of VaR in a 10-day horizon, could amount to PLN 106 thousand, at the 99% confidence level assumed.
8.5.2.3 Share price risk
Degree of risk exposure
The value of available for sale and measured at fair value through profit or loss instruments portfolio is presented in Note 35.2 and 35.3
Sensitivity analysis
The following table presents sensitivity tests of the non-unit-linked financial assets portfolio of PZU Group.
Change in portfolio value | 31 December 2015 | 31 December 2014 | ||
Effect on net financial profit/loss | Effect on equity | Effect on net financial profit/loss | Effect on equity | |
increase in measurement of listed equity instruments by 20% | 545,254 | 207,188 | 345,885 | 561,156 |
decrease in measurement of listed equity instruments by 20% | (545,254) | (207,188) | (345,885) | (561,156) |
8.5.2.4 Liquidity risk
Financial liquidity risk of PZU Group may result from three types of events:
- shortages of liquid funds in ongoing operations;
- illiquidity of financial instruments;
- a structural mismatch between the maturity of assets and liabilities.
In the liquidity risk management process, liquidity is controlled in the short, medium and long term, i.e.:
- short-term liquidity – the balance of funds in the liquidity and currency portfolios is held as not greater than the limit defined. Furthermore, conditional sell-buy-back transactions are used in liquidity management;
- medium-term liquidity – PZU and PZU Życie hold adequate liquid investments portfolios;
- long-term liquidity and structural mismatch between the maturity of assets and liabilities – Asset Liability Management (ALM), i.e. matching of the structure of financial investments which cover technical provisions to the nature of such provisions is applied.
Another objective of the ALM process is to ensure the capability to pay claims and benefits within the shortest possible time also in unfavorable economic conditions. The level of liquidity risk is measured by estimating the shortages of cash required for liability payments. The estimate is made on the basis of a set of analyzes, including among others, a liquidity gap analysis (a mismatch of net cash flows), an analysis of the distribution of expenditures relating to operating activities and incurred over short periods as well as currency gap analysis.
The policy of liquidity risk management in Alior Bank involves maintaining the liquidity positions so that it is possible to meet payment liabilities at any time, with the available cash in hand, inflows from transactions with a given maturity date or with sale of the assets available for sale, whilst minimizing the costs of maintaining liquidity.
In order to manage Alior Bank’s liquidity, ratios and related to them limits of the following types of liquidity are used:
payment liquidity – the ability to finance assets and meet liabilities on time in the normal course of operations or in other circumstances which can be foreseen, with no need to incur loss. As a part of payment liquidity management, the emphasis is put on the immediate and current (up to 7 days) liquidity analysis;
- short-term liquidity – the ability to meet all cash liabilities if the payment due date falls within 30 subsequent days;
- medium-term liquidity – the ability to meet all liabilities if the maturity date falls within the period of up to 6 months;
- long-term liquidity – monitoring the possibility of meeting all cash liabilities if the payment due date falls within the period of more than 12 months.
As a part of liquidity risk management, the analysis of the long-term maturity profile is made, which largely depends on the assumptions concerning the shaping of future cash flows related to the position of assets and liabilities. The assumptions take into account:
- stability of liabilities with indefinite maturity dates (e.g. current accounts, deposit terminations and renewals, their level of concentration);
- possibility to shorten the maturity date of certain items of assets (e.g. mortgages with an option of earlier repayment);
- possibility to sale an item of assets (liquidity portfolio).
Degree of risk exposure
Future cash flows resulting from assets used as coverage of technical provisions have been presented as the nominal value of the projected future cash flows corresponding to the periods in which such cash flows are expected. As regards debt securities, loans and term deposits, all cash flows which are expected to occur by the date of redemption of such securities, withdrawal of investments or repayment of loans have been taken into consideration. Shares and participation units have been presented in the periods of their expected disposal or redemption.
For the purpose of the analysis the adjustments of cash flows presented in tables on following pages and engagement of PZU Group in investment funds (units and investment certificates) have not been consolidated. This means that they are presented as units and investment certificates rather than assets held by the funds. Such an attitude reflects the liquidity management perspective and ensures coverage of technical provisions with assets at the level of given companies, taking into account statutory limits for type concentration of those assets.
Non-life insurance
The table below presents the match between undiscounted cash flows related to technical provisions in non-life insurance and the assets used as their coverage.
Item | Projected cash flows | ||||
up to 3 months | over 3 months and up to 6 months | over 6 months and up to 1 year | over 1 year and up to 5 years | over 5 years | |
A. Projected net outflows resulting from insurance contracts concluded by the end of reporting year (I + II) | (2,165,008) | (1,506,727) | (2,118,797) | (5,314,198) | (10,794,855) |
I. Outflows | (2,182,454) | (1,516,853) | (2,130,151) | (5,342,773) | (10,853,734) |
II. Inflows | 17,446 | 10,126 | 11,354 | 28,575 | 58,879 |
B. Inflows from assets covering technical provisions | 2,361,268 | 1,617,615 | 2,108,827 | 6,158,922 | 11,869,752 |
I. Future inflows whose value is known as at the end of reporting year | 1,964,880 | 999,235 | 627,170 | 4,742,265 | 6,188,827 |
- Treasury bonds | 516,048 | 116,264 | 153,072 | 3,169,194 | 5,852,887 |
- Other debt securities | 19,460 | 15,071 | 294,609 | 322,037 | 183,543 |
- Term deposits with credit institutions | 792,907 | 640,279 | - | - | - |
- Loans | 71,528 | - | 547 | 995,442 | 89,135 |
- Receivables | 510,039 | 89,155 | 39,971 | 6,745 | - |
- Other | 54,898 | 138,466 | 138,971 | 248,847 | 63,262 |
II. Future inflows whose value depends directly on market interest rates or other ratios and is unknown as at the end of reporting year | 342,950 | 615,939 | 1,478,420 | 1,413,891 | 5,639,869 |
- Treasury bonds | - | - | 302,510 | 61,346 | 359,331 |
- Other debt securities | 762 | - | 12,471 | 17,632 | 43,205 |
- Loans | - | - | - | 34,598 | - |
- Shares listed on the regulated market | - | - | - | - | - |
- Shares not listed on the regulated market | - | - | - | - | - |
- Investment fund units | 342,188 | 615,939 | 1,163,439 | 1,300,315 | 3,436,085 |
- Investment certificates | - | - | - | - | 1,801,248 |
III. Inflows from other assets | 53,438 | 2,441 | 3,237 | 2,766 | 41,056 |
C. Balance of projected cash flows (A + B) | 196,260 | 110,888 | (9,970) | 844,724 | 1,074,897 |
D. Balance of accumulated cash flows | 196,260 | 307,148 | 297,178 | 1,141,902 | 2,216,799 |
The projected net cash flows resulting from non-life insurance contracts concluded by the end of the financial year have been determined using statistical and actuarial mathematical methods, taking into account historical data. Inflows have been calculated on the basis of the gross premium. Outflows include all projected costs to be incurred by the insurance company in connection with insurance contracts concluded.
The duration gap is the measure of a mismatch between the maturity dates of assets (investments) and liabilities (technical provisions). The duration of investments in non-life insurance as at 31 December 2015 was 3.3 (2.9 as at 31 December 2014), whereas the duration of technical provisions as at 31 December 2015 was 5.3 (5.8 as at 31 December 2014).
Life insurance
The table below presents the match between cash flows from technical provisions and liabilities under investment contracts with guaranteed and fixed terms and conditions, and the assets associated with them. The table does not present cash flows relating to unit-linked insurance products and investment contracts.
Item | Projected cash flows | |||||
up to 6 months | over 6 months and up to 1 year | over 1 year and up to 5 years | over 5 year and up to 10 years | over 10 year and up to 20 years | over 20 years | |
A. Projected net outflows resulting from insurance and investment contracts concluded by the end of reporting year (I + II) | -791,451 | -221,366 | -950,599 | -1,297,562 | -4,152,117 | -5,995,992 |
I. Outflows | -1,645,098 | -1,043,553 | -6,755,642 | -6,886,259 | -11,129,464 | -9,691,369 |
II. Inflows | 853,647 | 822,187 | 5,805,043 | 5,588,697 | 6,977,347 | 3,695,377 |
B. Inflows from assets covering technical provisions | 2,600,370 | 851,129 | 5,572,275 | 7,864,938 | 4,113,273 | 5,942,597 |
I. Future inflows whose value is known as at the end of reporting year | 2,600,367 | 849,904 | 5,568,194 | 6,175,346 | 4,113,047 | 2,066,292 |
- Treasury bonds | 1,898,822 | 637,233 | 4,977,294 | 6,097,443 | 4,113,047 | 2,066,292 |
- Other debt securities | 6,152 | 2,766 | 151,503 | 18,261 | - | - |
- Term deposits with credit institutions | 695,372 | 209,884 | 166,529 | 57,535 | - | - |
- Loans | 21 | 21 | 272,868 | 2,107 | - | - |
II. Future inflows whose value depends directly on market interest rates or other ratios and is unknown as at the end of reporting year | 3 | 1,225 | 4,081 | 1,689,592 | 226 | 3,876,305 |
- Treasury bonds | - | 94 | - | - | - | - |
- Other debt securities | - | 1,128 | 4,061 | 902 | 226 | - |
- Loans | 3 | 3 | 20 | 20 | - | - |
- Investment fund units | - | - | - | - | - | 3,876,305 |
- Investment certificates | - | - | - | 1,688,670 | - | - |
III. Inflows from other assets | - | - | - | - | - | - |
C. Balance of projected cash flows (A + B) | 1,808,919 | 629,763 | 4,621,676 | 6,567,376 | -38,844 | -53,395 |
D. Balance of accumulated cash flows | 1,808,919 | 2,438,682 | 7,060,358 | 13,627,734 | 13,588,890 | 13,535,495 |
The forecast of future claims and future net premiums in life insurance takes into account assumptions regarding mortality, accident and birth rates, the insured's resignation, projected claims and projected inflows from net premiums.
The duration gap is the measure of a mismatch between the maturity dates of assets (investments) and liabilities (technical provisions). The duration of investments in life insurance as at 31 December 2015 was 5.2 (4.9 as at 31 December 2014), whereas the duration of technical provisions as at 31 December 2015 was 19.4 (22.4 as at 31 December 2014).
Banking activity
The below table presents the analysis of maturity of Alior Bank assets and liabilities as per contractual dates. The amounts are expressed in PLN milion.
31 December 2015 | 1D | 1M | 3M | 6M | 1Y | 2Y | 5Y | 10Y+ | Total |
Assets | 7,249 | 519 | 937 | 1,314 | 2,893 | 4,449 | 8,469 | 14,174 | 40,003 |
Cash and Nostro | 2,090 | - | - | - | - | - | - | - | 2,090 |
Receivables from banks | - | 122 | - | - | - | 184 | - | - | 306 |
Receivables from clients | 5,160 | 382 | 919 | 1,065 | 2,322 | 3,024 | 6,328 | 11,722 | 30,922 |
Securities | - | 15 | 17 | 249 | 570 | 1,241 | 2,141 | 633 | 4,867 |
Other assets | - | - | - | - | - | - | - | 1,819 | 1,819 |
Liabilities and equity | (13,938) | (6,780) | (5,391) | (4,881) | (1,876) | (1,534) | (1,224) | (4,378) | (40,003) |
Liabilities to banks | (11) | (804) | - | - | - | (203) | (43) | - | (1,061) |
Liabilities to clients | (13,927) | (5,098) | (5,385) | (4,622) | (1,687) | (621) | (47) | (17) | (31,404) |
Own issues | - | - | (6) | (259) | (189) | (710) | (1,135) | (847) | (3,145) |
Equity | - | - | - | - | - | - | - | (3,514) | (3,514) |
Other liabilities | - | (878) | - | - | - | - | - | - | (878) |
Balance-sheet gap | (6,689) | (6,262) | (4,454) | (3,567) | 1,017 | 2,915 | 7,244 | 9,795 | - |
Accumulated balance-sheet gap | (6,689) | (12,951) | (17,405) | (20,972) | (19,955) | (17,040) | (9,795) | - | |
Derivative instruments - inflows | - | 2,455 | 763 | 536 | 1,722 | 1,108 | 407 | 60 | 7,052 |
Derivative instruments - outflows | - | (2,428) | (753) | (551) | (1,721) | (1,087) | (404) | (59) | (7,002) |
Derivative instruments - net | - | 27 | 10 | (15) | 2 | 22 | 3 | 1 | 50 |
Guarantee and financial lines | 8,639 | 3 | 9 | 37 | 134 | 98 | 2 | 20 | 8,942 |
Off-Balance-sheet gap | 8,639 | 30 | 19 | 22 | 136 | 120 | 5 | 21 | 8,991 |
Total gap | 1,950 | (6,232) | (4,435) | (3,545) | 1,153 | 3,035 | 7,249 | 9,817 | 8,991 |
Total accumulated gap | 1,950 | (4,283) | (8,718) | (12,263) | (11,110) | (8,075) | (826) | 8,991 |
Additionally, Alior Bank carries out liquidity stress tests, prepares a plan to raise funds in emergency situations, and determines and verifies the rules for the sale of liquid assets, taking into account the cost of maintaining liquidity. In accordance with the resolution of the PFSA, Alior Bank determines:
- a short-term liquidity gap (minimal current excess liquidity) defined as the difference between the sum of primary and supplementary value of liquidity reserves on the reporting day and the value of unstable external funds. As of 31 December 2015, the value of the excess liquidity was PLN 1,880 million.
- the non-liquid funds to own funds cover ratio, calculated as the ratio of bank's own funds less the aggregate value of capital requirements for market risk, delivery settlement risk, and counterparty risk to non-liquid assets. As of 31 December 2015, the value of the ratio was 4.72;
- non-liquid and limited liquidity assets to own funds and stable external funds ratio, calculated as the quotient of the total of own funds, less the total value of the capital requirements for market risk, delivery settlement risk, counterparty risk and stable external funds to the sum of non-liquid assets and limited liquidity assets. As of 31 December 2015, the value of the ratio was 1.11;
- a short-term liquidity ratio, defined as the ratio of the sum of primary and supplementary liquidity reserves on the reporting day to the value of unstable external funds. As of 31 December 2015, the value of the ratio was 1.53.
Alior Bank conducts also an in-depth analysis of the stability and structure of the funding sources, including the core and concentration level of term deposits and current accounts. Additionally, it monitors the variability of the balance sheet and off-balance sheet items, in particular the values of the expected outflows arising from the guarantees granted to its customers.
8.5.3 Credit risk and concentration risk
Credit risk – a risk of a loss or an unfavorable change in the financial position, resulting from changes in the creditworthiness of issuers of securities, business partners and any debtors.
Credit risk in PZU Group includes:
- credit spread risk – the possibility of incurring losses due to changes in the value of assets, liabilities and financial instruments arising from changes in the level of credit spreads with regard to the time structure instruments issued by the State Treasury or their volatility;
- counterparty default risk – the risk of losses due to a counterparties' and debtors' failure to meet their obligations;
- credit risk in banking activity - credit risk that results from operations in the banking sector which is related mainly with the risk of a borrower or debtor’s failure to meet his/her obligations;
- credit risk in financial insurance – credit risk arising from activity in the financial insurance sector, related primarily to the danger of the customer’s company, the debtor's or the borrower's failure to meet obligations towards a third party; this risk may result from unsuccessful venture implementation or the economic environment's unfavorable impact.
Concentration risk – a risk arising from lack of diversification in the portfolio of assets or from high exposure to counterparty risk including a single issuer of securities or a group of related issuers.
Exposure to credit risk in PZU Group arises directly from investment, financial insurance and guarantee, reinsurance and bancassurance related activities. PZU Group distinguishes the following types of credit risk exposure:
- bankruptcy of an issuer of financial instruments (e.g. corporate bonds) in which PZU Group invests, or which it trades, e.g. corporate bonds;
- risk of a contractor’s failure to meet its obligations, e.g. reinsurance or OTC derivatives, as well as bancassurance activities;
- risk of a PZU Group customer’s failure to meet its obligations to a third party, e.g. insurance of monetary receivables, insurance guarantees;
- risk of customer's failure to meet its obligations to PZU Group from contracted credits or loans (in banking activity)
Banking activity
Concentration risk
Each month, Alior Bank analyzes the concentration of the deposit base, which aims to identify the potential risks of excessive dependence on funding sources characterized by a low degree of diversification. In order to estimate the concentration level, the Bank sets a high concentration indicator by calculating the ratio of the funds accumulated by the largest depositaries to the value of the deposit base. As of 31 December 2015, the ratio was 2.22%, which indicates a lack of concentration.
In order to reduce the concentration risk, Alior Bank diversifies its structure of the deposit base, dividing its clients into retail, business, financial, central and local government institutions, and monitors the monthly share of each of these groups in the total deposit base.
The management of concentration risk arising from lending activities concerns the risks arising from, among other things:
- exposures to individual entities or entities related by capital or management;
- exposures to entities in the same industry, economic sector, carrying out the same business activity or trading in similar products;
- exposures to entities from the same voivodeship, as well as from the same countries or groups of countries;
- exposures secured by the same kind of collateral or secured by the same collateral provider (including the risks arising from collaterals established on securities with similar characteristics);
- exposures in the same currency;
- exposures to entities referred to in Article 71 of the Polish Banking Act;
- product data sheet;
- customer segment;
- distribution channel;
- special offers and promotions;
- internal concentration.
In order to prevent adverse events resulting from excessive concentration, Alior Bank reduces concentration risk by setting limits and using concentration standards, both the ones arising from external regulations and the ones that were adopted internally. These include i.a.:
- principles for identifying credit concentration risk areas;
- a process for determining and updating the concentration limits;
- a process for managing the limits, including the manner of proceeding if the permitted limit level is exceeded;
- a process for monitoring concentration risk;
- control of the process of concentration risk management.
The following table shows the industry concentration of Alior Bank's balance sheet and off-balance sheet exposures, divided by sections of the Polish Classification of Activity (PKD), which takes into account:
- the credit amount (balance sheet and off-balance sheet exposures without interest, fees and write-offs), decreased by the value of the paid cash deposits;
- unauthorized overdrafts in current accounts;
- the treasury limits decreased by the value of the paid deposits, including debt securities whose issuer is an entity of the given section.
Section name as per Classification of Business Activities in Poland | 31 December 2015 |
Industrial processing | 4,275,844 |
Construction | 3,707,790 |
Wholesale and retail, repair of motor vehicles, including motorcycles | 3,433,278 |
Real estate activities | 3,379,837 |
Production and distribution of electricity, gas, steam and air conditioning | 1,889,519 |
Accommodation and food service activities | 1,568,126 |
Financial and insurance activity | 1,178,549 |
Other | 3,697,167 |
Total | 23,130,110 |
The following factors are taken into account during the process of setting and updating concentration limits:
- reliable economic and market information related to each of the exposure concentration areas, in particular, macroeconomic ratios, industry ratios, and information on business trends, taking into account projections of the value of interest rates, foreign exchange rates, political risk analyses, ratings of governments and financial institutions;
- reliable information on business position of entities, industries, branches, business sectors, overall economic information, including on the economic and political position of countries, and other information necessary to assess the concentration risk;
- business and qualitative information relating to the management process within the entities to which the Bank is exposed, which leads to concentration risk;
- interest rate risk, liquidity risk, operational risk and political risk related to the identified exposures, which may lead to an increase in concentration risk.
The Bank analyzes risk both on an individual and on a portfolio level. The actions taken by the Bank result in:
- minimizing the credit risk of individual loans at a predetermined rate of return;
- reducing the total credit risk resulting from owning a specific credit portfolio.
As part of the process of minimizing risk of individual exposures, the following factors are assessed whenever the Bank grants a loan or another credit product:
- creditworthiness and credit rating of the exposure, taking into consideration, among other things, a detailed analysis of the sources of its repayment;
- collateral, including verifying their formal, legal and economic status, taking into consideration, among other things, LTV (loan to value) adequacy.
In order to improve the risk control over individual exposures, Alior Bank regularly monitors its clients, taking appropriate mitigating actions in the event of identifying increased risk factors.
In terms of minimizing the level of credit risk arising from owning of a specific portfolio, the Bank:
- determines and controls concentration limits;
- monitors early warning signals;
- regularly monitors the credit portfolio, controlling all material credit risk parameters;
- regularly performs stress tests.
Risk assessment in the credit process
Credit products are granted in accordance with appropriate crediting methodologies depending on the client segment and product type. Client’s creditworthiness is assessed prior to issuing a decision on granting a credit product using a credit process support system and the following tools: Scoring or rating; external information (such databases as CBD DZ, CBD BR, BIK, BIG) and Alior Bank internal databases. Credit products are issued pursuant to applicable operating procedures that indicate appropriate activities to be performed as part of the credit process, as well as entities in charge and tools to be used.
Credit decisions are met in accordance with the currently applicable system of credit decision system (with competence levels adjusted to a risk level of a particular client or transaction).
In order to conduct regular assessment of credit risk taken and to mitigate potential losses on credit exposures, the client’s situation is under monitoring during the crediting period. This is done by identifying early warning signals, as well as periodic, individual reviews of credit exposures.
The monitoring process is completed upon the issuance of a recommendation on the strategy of further cooperation with the client.
To minimize credit risk, a collateral is established; the collateral is adjusted to the credit risk incurred and flexible with respect to the situation of the client. The establishment of a collateral does not exempt from the duty to examine the client’s creditworthiness.
The aim of a credit collateral is to secure the return of a credit granted along with due interest and costs in the event when the borrower fails to settle its debt in the periods stipulated in a credit agreement, and when restructuring activities fail to bring anticipated effects. Accepted forms of collateral include: guarantees, sureties, bank account freezes, registered pledges, transfers of title, credit insurances, promissory notes, and mortgages. Subjects of a
collateral are verified as part of the credit process with respect to the legal possibilities of efficient collateral security; moreover, their market value is assessed, as well as their potential value to be recovered through the enforcement procedure. Due to collaterals it is possible to reduce the amount of impairment losses and provisions, as well as to apply more favorable risk weights to calculate capital requirements.
The value of collaterals considered when determining impairment losses with respect retail and business credits in 2015 amounted to PLN 994 million. In the case of credits for which no impairment was reported in 2015, it amounted to PLN 13,600 million. The impact of non-recognition of collateral value on the level of impairment losses as at 31 December 2015 would amount to PLN 124 million for impairment losses and PLN 97 million for IBNR respectively.
Credit scoring and rating
Credit scoring is a tool supporting credit decisions for individual clients and microenterprises, whereas credit rating is applied to the segment and small, medium-sized and large enterprises.
Scoring and rating models are under regular monitoring to check whether they operate correctly. The aim of the process is to conclude whether the applied models are able to properly diversify the risk, and whether estimated risk parameters accurately reflect appropriate risk aspects. Furthermore, as part of functional inspections also the correctness of application of those models in the credit process is verified.
Not overdue financial assets | Risk class | 31 December 2015 |
Receivables not overdue and without impairment | ||
Retail segment | ||
Mortgage loans, cash loans, Credit cards, overdraft in current and saving account | ||
(1 – the best class, 6 – the worst class) | 1 | 700,449 |
2 | 691,423 | |
3 | 808,399 | |
4 | 887,246 | |
5 | 51,867 | |
6 | 6,851 | |
Borrowings, cash loans, Credit cards, overdraft in current and saving account - standard procedure | ||
(K1 – the best class, K10 – the worst class) | K1 | 341,778 |
K2 | 426,684 | |
K3 | 795,538 | |
K4 | 1,084,859 | |
K5 | 1,227,531 | |
K6 | 1,034,654 | |
K7 | 561,920 | |
K8 | 201,861 | |
K9 | 40,719 | |
K10 | 3,809 | |
Mortgage loans | ||
(M1 – the best class, M10 – the worst class) | M1 | 2,818 |
M2 | 21,767 | |
M3 | 103,571 | |
M4 | 381,809 | |
M5 | 935,591 | |
M6 | 1,254,284 | |
M7 | 940,449 | |
M8 | 613,014 | |
M9 | 233,637 | |
M10 | 54,473 | |
No scoring | 2,151,619 | |
Total retail segment | 15,558,620 | |
Business segment | ||
Long-term products, Car loans, Limit in current account | ||
(1 – the best class, 5 – the worst class) | 1 | 7,785 |
2 | 11,784 | |
3 | 16,478 | |
4 | 6,172 | |
5 | - | |
Models for microenterprises which carry out abbreviated book-keeping and Models for entities which keep business accounting books, automotive dealers and developers | ||
(Q01 – the best class, Q25 – the worst class) | Q01 | 21 |
Q02 | 13,370 | |
Q03 | 195,015 | |
Q04 | 190,236 | |
Q05 | 17,095 | |
Q06 | 1,074,832 | |
Q07 | 402,377 | |
Q08 | 161,978 | |
Q09 | 1,038,925 | |
Q10 | 209,023 | |
Q11 | 1,293,114 | |
Q12 | 709,894 | |
Q13 | 521,595 | |
Q14 | 992,276 | |
Q15 | 355,544 | |
Q16 | 694,126 | |
Q17 | 674,844 | |
Q18 | 288,928 | |
Q19 | 626,156 | |
Q20 | 163,146 | |
Q21 | 89,767 | |
Q22 | 51,762 | |
Q23 | 71,686 | |
Q24 | 2,108 | |
Q25 | 44,906 | |
No rating | 687,318 | |
Total business clients | 10,612,261 | |
Receivables not overdue and without impairment | 26,170,881 | |
Receivables not overdue and with recognized impairment | 152,849 | |
Retail segment | 37,337 | |
Business segment | 115,512 | |
Total not overdue receivables from clients | 26,323,730 |
Credit risk monitoring in terms of individual and business clients
Continuous monitoring of timely service of credits and periodic reviews of financial and economic standing of clients and the value of adopted collaterals ensure constant protection of the credit portfolio. This process is applied to all credit exposures of individual and business clients.
Application of forbearance and related practices
The following tools are applied in the process of the client’s restructuring:
- prolongation of the duration of the credit, as a result of which monthly principal and interest payments are reduced (the maximum duration is 120 months in the case of unsecured products);
- granting a grace period for the repayment of a full installment or part thereof;
- consolidation of several liabilities towards Alior Bank, including changing a personal overdraft into a credit to be repaid in installments.
In particularly justified situations, other tools may be used.
No limitations with respect to forbearance and related practices have been introduced to the process of restructuring of business clients. Given the specificity of our clients, the most commonly applied tools are:
- agreement on the change in the schedule of mature exposures;
- annex on the reduction of overdraft limit of open-end credits;
- annex on the change in conditions of changing repayment date/installment value or grace period for principal amount/interest.
Monitoring the risk connected to forbearance and related practices
As to the application of tools such as forbearance, the following risks are identified:
- risk of non-repayment or cessation of repayment;
- risk of collaterals loss (movable property in particular) or significant decrease in value thereof;
- bankruptcy risk.
Those risks are mitigated, among others, by conducting a client analysis in terms of its financial possibilities and the history of cooperation with the client, as well as field visits and other sources. Prior to the implementation of forbearance tools it is possible to execute collaterals and, as a consequence, significantly reduce the involvement. When forbearance tools are applied, the aim is to provide maximum collateralization of exposures (through mortgages, sureties and pledges).
Impairment assessment with respect to exposures covered by forbearance practices
In the case of exposures subject to forbearance practices, stricter criteria for identification of evidence of impairment are adopted. Regarding such exposures, besides the standard catalogue of evidence, additional criteria are applied which defined as the occurrence of one of the following situations upon taking a decision whether to grant a facility to a client:
- delay longer than 30 days;
- other impairment evidence;
- analyst assessment of the threat of service timeliness (for individual clients);
- determination that its economic and financial standing is substandard or worse (for business clients).
Impairment for those exposures is determined in the course of an individual scenario analysis based on historical behavior of similar clients and specific features of a given client.
As at the date of consolidating Alior Bank Group, the credit receivables of clients towards Alior Bank were measured at fair value. An analysis of involvement covered by forbearance presented in the table below was prepared based on the value credits measured at amortized costs, resulting from the consolidated financial statements of Alior Bank Group.
Credits granted to clients subject to forbearance | 31 December 2015 |
Retail segment | 100,422 |
without recognized impairment | 50,279 |
with recognized impairment | 79,575 |
IBNR 1) | (212) |
impairment losses | (29,220) |
assessed using the case-by-case method | (16,672) |
assessed using the portfolio method | (12,548) |
Business segment | 255,597 |
without recognized impairment | 131,887 |
with recognized impairment | 230,518 |
IBNR 1) | (26) |
impairment losses | (106,782) |
assessed using the case-by-case method | (90,487) |
assessed using the portfolio method | (16,295) |
Total net receivables | 356,019 |
1) Provision created for a group of exposures used to cover incurred and not reported losses. It is created for exposures for which individual evidence of impairment loss was not identified and which are grouped with respect to the homogeneity principle concerning risk profile.
Credits granted to clients subject to forbearance | 31 December 2015 |
With recognized impairment | 174,091 |
including value of collateral | 124,648 |
Without recognized impairment | 181,928 |
including value of collateral | 97,742 |
not overdue | 85,305 |
overdue | 96,623 |
Total net receivables | 356,019 |
Investment activity
The principles of credit risk management in PZU Group regarding risk arising from investing activities is regulated in a number of documents approved by the Supervisory Boards, the Management Boards and dedicated Committees.
Credit and concentration risk limits are set by dedicated Committees.
Limits for banks and other issuers of debt securities are determined based on the level of exposure. The exposure limits are regarded with reference to a single entity or capital group (both credit limits and concentration limits). Exceeding the limit results in an obligation to prepare and submit a plan to reduce exposure.
Credit risk assessment of an entity is based on internal credit ratings (rating approach differs depending on an entity type). Ratings are based on a quantitative and qualitative analysis and provide the basis for determining the limits. The ratings are updated for credit quality monitoring purposes.
Degree of credit risk exposure
The following table presents credit risk exposure of assets charged with credit risk in individual Fitch groups (in absence of these, Standard&Poors or Moody`s standards have been applied). The exposure to credit risk relating to repo transactions has been presented as an exposure towards the issuer.
Reports presenting assets exposed to credit risk do not include loan receivables from clients and insurance receivables. This was due to significant dispersion of the portfolio of assets, resulting, among others, in a significant share of receivables from small enterprises and retail customers who do not have ratings.
Assets exposed to credit risk as at 31 December 2015 | Note | AAA | AA | A | BBB | BB | No rating | Unit-linked assets | Total |
Debt instruments | 996,787 | 7,583 | 33,389,390 | 2,930,295 | 1,005,990 | 596,027 | 1,533,680 | 40,459,752 | |
- held to maturity | 35.1 | - | - | 17,146,791 | 137,859 | 79,058 | 6,418 | - | 17,370,126 |
- available for sale | 35.2 | 519,011 | - | 5,830,345 | 384,648 | 94,046 | 317,700 | - | 7,145,750 |
- measured at fair value | 35.3 | 477,776 | 7,583 | 10,208,680 | 422,146 | 530,646 | 32,758 | 1,533,680 | 13,213,269 |
- loans | 35.4 | - | - | 203,574 | 1,985,642 | 302,240 | 239,151 | - | 2,730,607 |
Deposits with credit institutions and buy sell-back transactions | 35.4 | - | - | 4,900,606 | 2,914,301 | 6,553 | 498,917 | 91,407 | 8,411,784 |
Other loans | 35.4 | - | - | 68,096 | - | 158,805 | 1,702,144 | - | 1,929,045 |
Derivative instruments | 35.3 8.5.2 | - | 66,641 | 762,776 | 47,499 | - | 236,038 | - | 1,112,954 |
Reinsurers’ share in net claim provisions | 31 | - | 353,232 | 310,385 | 534 | - | 93,446 | - | 757,597 1) |
Reinsurance receivables | 38 | - | 8,436 | 21,677 | 1,223 | - | 17,687 | - | 49,023 |
Total | 996,787 | 435,892 | 39,452,930 | 5,893,852 | 1,171,348 | 3,144,259 | 1,625,087 | 52,720,155 |
1) including PLN 139,578 thousand of instruments presented as transactions hedging cash flows.
Assets exposed to credit risk as at 31 December 2014 | Note | AAA | AA | A | BBB | BB | No rating | Unit-linked assets | Total |
Debt instruments | - | - | 33,685,106 | 2,415,765 | 310,188 | 127,229 | 1,474,900 | 38,013,188 | |
- held to maturity | 35.1 | - | - | 19,933,317 | 50,372 | - | - | - | 19,983,689 |
- available for sale | 35.2 | - | - | 2,141,329 | 261,139 | - | 32,397 | - | 2,434,865 |
- measured at fair value | 35.3 | - | - | 10,533,633 | 326,441 | 208,738 | 60,367 | 1,474,900 | 12,604,079 |
- loans | 35.4 | - | - | 1,076,827 | 1,777,813 | 101,450 | 34,465 | - | 2,990,555 |
Deposits with credit institutions and buy sell-back transactions | 35.4 | - | - | 7,195,733 | 1,746,022 | - | 370,061 | 82,138 | 9,393,954 |
Other loans | 35.4 | - | - | - | - | 256,763 | 2,053,209 | - | 2,309,972 |
Derivative instruments | 35.3 | 574 | 14,725 | 516,252 | 3,073 | - | 11,779 | - | 546,403 |
Reinsurers’ share in net claim provisions | 31 | - | 208,856 | 174,539 | 12,175 | - | 55,372 | - | 450,942 |
Reinsurance receivables | 38 | - | 5,308 | 12,730 | 491 | - | 10,153 | - | 28,682 |
Assets held for sale | - | - | 305,937 | - | - | - | - | 305,937 | |
- Debt instruments | 41 | - | - | 217,852 | - | - | - | - | 217,852 |
- Bank deposits | 41 | - | - | 88,085 | - | - | - | - | 88,085 |
Total | 574 | 228,889 | 41,890,297 | 4,177,526 | 566,951 | 2,627,803 | 1,557,038 | 51,049,078 |
The following table presents credit risk ratios used by PZU Group to calculate credit risk.
Standard&Poor’s ratings | AAA | AA | A | BBB | BB | No rating 1) |
Ratio (%) for 2015 | 0.74 | 0.82 | 1.51 | 4.06 | 13.74 | 25.91 |
Ratio (%) for 2014 | 0.74 | 0.84 | 1.59 | 4.33 | 14.39 | 26.97 |
1) In the case of exposure to mortgages with no rating, the ratio of 2% was adopted corresponding to the lowest BBB+ investment rating.
The credit risk, to which PZU Group was exposed as at 31 December 2015 amounted to PLN 1,821,601 thousand (PLN 1,639,172 thousand as at 31 December 2014; after applying the coefficients of 31 December 2015, the risk would amount to PLN 1,562,795 thousand).
Risk related to financial insurance (i.a. credit insurance, surety insurance, guarantees)
Credit risk related to the activities in the financial insurance and guarantee sector (mainly performance bonds and customs guarantees) results from the possibility that a customer defaults under an agreement with a third party.
As regards risks assumed by the Company, the risk appetite is determined by a relevant committee, which approves the threshold exposure to credit risk by exposure type, portfolio, product lines, local PZU offices as well as individual risks and the capital group.
A control function in terms of risk monitoring which is independent from the sales function is established at three levels:
- level I – individual level – measurement of risk of financial insurance (i.a. underwriting);
- level II – portfolio level – analysis of changes in the exposure value, level of claims related to the portfolio as well as analysis of concentration and exposure to one entity and capital group. Information about the level of risk in the portfolio is transferred and aggregated in order to monitor the overall exposure of PZU Group;
- level III – relevant committee.
Degree of risk exposure
As at 31 December 2015, the maximum credit risk exposure relating to insurance guarantees and measured by the amount of sums insured was PLN 3,005 million (PLN 2,673 million as at 31 December 2014).
Reinsurance (from the credit risk perspective of the reinsurer) for insurance activity
PZU Group enters into proportional and non-proportional reinsurance contracts with the objective to reduce liabilities arising from its core business. Reinsurance is exposed to credit risk arising from reinsurers’ default on their obligations.
The assessment of reinsurers’ creditworthiness is conducted on the basis of market data, information obtained from external sources, e.g. S&P, as well as using an internal model. The model divides reinsurers into several groups, depending on the level of risk assessed. Only those entities whose risk is lower than the defined cut-off point are accepted. The acceptance process is not automatic and analyzes are supplemented with assessments conducted by reinsurance brokers. In the credit risk monitoring process, an entity’s model-based assessment is updated on a quarterly basis. Additionally, stress tests are carried out.
The tables below present the credit risk of reinsurers being parties to transactions concluded by the PZU Group entities.
Reinsurer | Reinsurers’ share in (net) technical provisions as at 31 December 2015 | Rating assigned by Standard&Poor’s as at 31 December 2015 |
Reinsurer 1 | 98,136 | A+ |
Reinsurer 2 | 70,675 | AA- |
Reinsurer 3 | 64,998 | AA- |
Reinsurer 4 | 58,238 | AA- |
Reinsurer 5 | 48,182 | no rating |
Reinsurer 6 | 46,761 | AA- |
Reinsurer 7 | 39,635 | AA- |
Reinsurer 8 | 31,699 | AA- |
Reinsurer 9 | 27,09 | AA |
Reinsurer 10 | 23,444 | A+ |
Reinsurer 11 | 22,064 | A- |
Reinsurer 12 | 21,457 | A+ |
Reinsurer 13 | 20,764 | AA- |
Reinsurer 14 | 18,806 | AA |
Reinsurer 15 | 16,554 | AA+ |
Reinsurer 16 | 15,923 | A |
Reinsurer 17 | 15,837 | AA- |
Reinsurer 18 | 14,868 | no rating |
Reinsurer 19 | 13,81 | A |
Reinsurer 20 | 12,265 | A+ |
Others 1) | 415,646 | |
Total | 1,096,852 |
1) "Others" includes reinsurers’ share in technical provisions whose carrying amounts are lower than those presented above.
Reinsurer | Reinsurers’ share in (net) technical provisions as at 31 December 2014 | Rating assigned by Standard&Poor’s as at 31 December 2014 |
Reinsurer 2 | 69,49 | AA- |
Reinsurer 6 | 50,938 | AA- |
Reinsurer 12 | 50,069 | A+ |
Reinsurer 3 | 46,689 | AA- |
Reinsurer 7 | 45,389 | AA- |
Reinsurer 4 | 25,556 | AA- |
Reinsurer 8 | 20,969 | A+ |
Reinsurer 13 | 19,689 | A+ |
Reinsurer 11 | 16,185 | BBB+ |
Reinsurer 18 | 15,355 | no rating |
Reinsurer 14 | 14,803 | AA |
Reinsurer 10 | 14,549 | A+ |
Reinsurer 21 | 14,125 | A+ |
Reinsurer 17 | 13,603 | AA- |
Reinsurer 22 | 12,349 | A+ |
Reinsurer 15 | 11,126 | AA+ |
Reinsurer 23 | 10,592 | no rating |
Reinsurer 24 | 10,369 | AA+ |
Reinsurer 25 | 9,736 | A |
Reinsurer 26 | 9,183 | no rating |
Others 1) | 292,215 | |
Total 2) | 772,979 |
1) "Others" includes reinsurers’ share in technical provisions whose carrying amounts are lower than those presented above.
2) PLN 753,115 thousand was reported in the consolidated statement of financial position in "Reinsurers’ share in technical provisions", and PLN 19,864 thousand was reported in "Assets held for sale". Additional information concerning assets held for sale has been presented in 42.
8.5.4 Operational risk
Operational risk is a risk of loss resulting from incorrect or erroneous internal processes, human actions, operation of systems or external factors.
The objective of operational risk management is to optimize the level of operational risk and operating effectiveness in the PZU Group’s operations, leading to a reduction of losses and costs arising from such risks and ensuring adequate and effective control mechanisms. Operational risk management complies with defined guidelines which take into account external conditions and gathered information on the level of operational risk are reported to relevant internal authorities periodically.
8.5.5 Compliance risk
Compliance risk is a risk of legal sanctions, financial loss or loss of reputation or credibility resulting from failure to comply by the Company’s employees or entities acting on its behalf with the provisions of law, internal regulations and the adopted standards of conduct, including ethical standards.
Internal regulations impose a division of duties regarding ongoing and system management of non-compliance risk.
System management consists in particular of formulating solutions ensuring that the rules of compliance risk management are followed, monitoring compliance risk management and promoting and monitoring compliance of internal standards and approved compliance procedures.
Ongoing compliance risk management consists in identification, assessment and measurement, as well as ensuring satisfaction of regulatory requirements.